Posted by: fosil99 | December 30, 2008

Anggaran Biaya

RENCANA ANGGARAN BIAYA REUNI ALUMNI ’99 SMAN I JEPARA
Estimasi Pengeluaran Dana
1 Souvenir 4.000.000
2 Biaya Operasional 250.000,- x 8 orang 2.000.000
3 Konsumsi 10.000.000
4 Stempel 100.000
5 Sewa Alat (Genset, Kursi, dll) 2.000.000
6 Hiburan Musik 1.500.000
7 Publikasi 2.000.000
8 Door Prize 500.000
9 Operasional Panitia (Kaos, ID card & Kesekretariatan) 2.500.000
10 Dokumentasi (video & foto) 1.500.000
11 Tim kreatif 1.500.000
12 Dekorasi 1.400.000
TOTAL 29.000.000
Estimasi Pemasukan Dana
Iuran wajib peserta reuni 40 anak x 8 kelas x 50.000 16.000.000
Donatur 5.000.000
Sponsorship 8.000.000
TOTAL 29.000.000

Leave a Reply

Fill in your details below or click an icon to log in:

WordPress.com Logo

You are commenting using your WordPress.com account. Log Out / Change )

Twitter picture

You are commenting using your Twitter account. Log Out / Change )

Facebook photo

You are commenting using your Facebook account. Log Out / Change )

Google+ photo

You are commenting using your Google+ account. Log Out / Change )

Connecting to %s

Categories

%d bloggers like this: